img192294954_0.jpg

Bitcoin Depot Reports Second Quarter 2025 Financial Results

Q2 Revenue up 6% Year-Over-Year to $172.1 Million

Q2 Net Income up 183% Year-Over-Year to $12.3 Million

Q2 Gross Profit up 32% Year-Over-Year to $30.9 Million

Q2 Adjusted EBITDA up 46% Year-Over-Year to $18.5 Million

ATLANTA – August 12, 2025 –Bitcoin Depot Inc. (Nasdaq: BTM) (“Bitcoin Depot” or the “Company”), a U.S.-based Bitcoin ATM operator and leading fintech company, today reported financial results for the second quarter ended June 30, 2025. Bitcoin Depot will host a conference call and webcast at 10:00 a.m. ET today. An earnings presentation and link to the webcast will be made available at ir.bitcoindepot.com.

“Bitcoin Depot delivered another strong quarter, with 6% revenue growth and a 46% increase in Adjusted EBITDA to $18.5 million,” said Brandon Mintz, Founder and CEO of Bitcoin Depot. “Our performance demonstrates the operating leverage in our business, driven by kiosk expansion, higher transaction volumes, and disciplined cost management. As a result, we significantly improved profitability, with net income more than tripling year-over-year, and further strengthened our balance sheet. With nearly $60 million in cash and digital assets, we are well-positioned to capitalize on growth opportunities, both in the U.S. and internationally. Looking ahead, we remain focused on scaling efficiently and delivering sustained value for our customers and shareholders.”

“In addition to our financial progress, we’ve taken meaningful steps to further strengthen our operations and enhance shareholder alignment. We eliminated our former UP-C corporate structure to simplify our governance and improve transparency, and continued to strategically add Bitcoin to our treasury. These actions reflect our long-term commitment to responsible growth, prudent capital allocation, and building a stronger, more shareholder-friendly company.”

Second Quarter 2025 Financial Results

Revenue in the second quarter of 2025 increased 6% to $172.1 million compared to $163.1 million in the second quarter of 2024. This increase was driven by increased kiosk deployment and higher median transaction size.

Total operating expenses declined 9% to $17.0 million for the second quarter of 2025 compared to $18.8 million for the second quarter of 2024 due to lower depreciation, insurance and share-based compensation expenses as the Company continues to optimize its cost structure as a steady-state public company.

Net income for the second quarter of 2025 increased 183% to $12.3 million compared to $4.4 million for the second quarter of 2024. Net income attributable to common shareholders increased to $6.1 million, or $0.16 per share, from a net loss of $2.6 million, or ($0.13) per share, in last year’s second quarter. The increase was due to higher revenue and income from operations in 2025, as well as a $2.3 million mark-to-market gain on the Company's BTC investment holdings.

Gross profit in the second quarter of 2025 increased 32% to $30.9 million from $23.4 million for the second quarter of 2024. Gross profit margin in the second quarter of 2025 increased approximately 360 basis points to 17.9% compared to 14.3% in the second quarter of 2024.

 


img192294954_0.jpg

Adjusted EBITDA, a non-GAAP measure, in the second quarter of 2025 increased 46% to $18.5 million compared to $12.7 million for the second quarter of 2024. The increase was primarily due to the higher revenue and gross profit. Please see “Explanation and Reconciliation of Non-GAAP Financial Measures” below.

Cash, cash equivalents, and cryptocurrencies as of June 30, 2025, were $59.6 million compared to $31.0 million at the end of 2024. The company used $0.6 million in the second quarter of 2025 to acquire 6.00 more Bitcoin, bringing the total held for investment to 100.35 BTC.

Net cash flows provided by operations in the first six months of 2025 were $26.4 million compared to $11.5 million in the first six months of 2024.

Outlook

The Company expects revenue in the third quarter of 2025 to grow high-single digits on a percentage basis from the third quarter of 2024, and Adjusted EBITDA to be 20% to 30% above the prior year quarter.

Conference Call

Bitcoin Depot will hold a conference call at 10:00 a.m. Eastern time (7:00 a.m. Pacific time) today to discuss its financial results for the second quarter ended June 30, 2025.

Call Date: Tuesday, August 12, 2025

Time: 10:00 a.m. Eastern time (7:00 a.m. Pacific time)

Phone Instructions

U.S. and Canada (toll-free): 888-596-4144

U.S. (toll): 646-968-2525

Conference ID: 9071245

Webcast Instructions

Webcast link: https://edge.media-server.com/mmc/p/jfv35c2i/

A replay of the call will be available beginning after 2:00 p.m. Eastern time through August 19, 2025.

U.S. & Canada (toll-free) replay number: 800-770-2030

U.S. toll number: 609-800-9909

Conference ID: 9071245

If you have any difficulty connecting with the conference call, please contact Bitcoin Depot’s investor relations team at 1-949-574-3860.

About Bitcoin Depot

Bitcoin Depot Inc. (Nasdaq: BTM) was founded in 2016 with the mission to connect those who prefer to use cash to the broader, digital financial system. Bitcoin Depot provides its users with simple, efficient and intuitive means of converting cash into Bitcoin, which users can deploy in the payments, spending and investing space. Users can convert cash to bitcoin at Bitcoin Depot kiosks in 47 states and at thousands of name-brand retail locations in 31 states through its BDCheckout product. The Company has the largest market share in North America with over 8,800 kiosk locations as of June 2025. Learn more

 


img192294954_0.jpg

at www.bitcoindepot.com.

Cautionary Statement Regarding Forward-Looking Statements

This press release and any oral statements made in connection herewith include “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. Forward-looking statements are any statements other than statements of historical fact, and include, but are not limited to, statements regarding the expectations of plans, business strategies, objectives and growth and anticipated financial and operational performance, including our growth strategy and ability to increase deployment of our products and services, our ability to strengthen our financial profile, and worldwide growth in the adoption and use of cryptocurrencies. These forward-looking statements are based on management’s current beliefs, based on currently available information, as to the outcome and timing of future events. Forward-looking statements are often identified by words such as “anticipate,” “appears,” “approximately,” “believe,” “continue,” “could,” “designed,” “effect,” “estimate,” “evaluate,” “expect,” “forecast,” “goal,” “initiative,” “intend,” “may,” “objective,” “outlook,“ ”plan,“ ”potential,“ ”priorities,“ ”project,“ ”pursue,“ ”seek,“ ”should,“ ”target,“ ”when,“ ”will,“ ”would,” or the negative of any of those words or similar expressions that predict or indicate future events or trends or that are not statements of historical matters, although not all forward-looking statements contain such identifying words. In making these statements, we rely upon assumptions and analysis based on our experience and perception of historical trends, current conditions, and expected future developments, as well as other factors we consider appropriate under the circumstances. We believe these judgments are reasonable, but these statements are not guarantees of any future events or financial results. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond our control.

These forward-looking statements are subject to a number of risks and uncertainties, including changes in domestic and foreign business, market, financial, political and legal conditions; failure to realize the anticipated benefits of the business combination; risks relating to the uncertainty of our projected financial information; future global, regional or local economic and market conditions; the development, effects and enforcement of laws and regulations; our ability to manage future growth; our ability to develop new products and services, bring them to market in a timely manner and make enhancements to our platform; the effects of competition on our future business; our ability to issue equity or equity-linked securities; the outcome of any potential litigation, government and regulatory proceedings, investigations and inquiries; and those factors described or referenced in filings with the Securities and Exchange Commission. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that we do not presently know or that we currently believe are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. In addition, forward-looking statements reflect our expectations, plans or forecasts of future events and views as of the date of this press release. We anticipate that subsequent events and developments will cause our assessments to change.

We caution readers not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly or otherwise revise any forward-looking statements, whether as a result of new information, future events, or other factors that affect the subject of these statements, except where we are expressly required to do so by law. All written and oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.

 


img192294954_0.jpg

 

BITCOIN DEPOT INC.

CONSOLIDATED STATEMENTS OF (LOSS) INCOME

(in thousands, except share and per share amounts)

(UNAUDITED)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue

 

$

172,108

 

 

$

163,066

 

 

$

336,334

 

 

$

301,605

 

Cost of revenue (excluding depreciation and amortization)

 

 

139,382

 

 

 

136,708

 

 

 

270,473

 

 

 

257,995

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general, and administrative

 

 

15,109

 

 

 

15,762

 

 

 

28,549

 

 

 

29,368

 

Depreciation and amortization

 

 

1,869

 

 

 

2,992

 

 

 

3,766

 

 

 

5,939

 

Total operating expenses

 

 

16,978

 

 

 

18,754

 

 

 

32,315

 

 

 

35,307

 

Income from operations

 

 

15,748

 

 

 

7,604

 

 

 

33,546

 

 

 

8,303

 

Other (expense) income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest (expense)

 

 

(4,726

)

 

 

(2,880

)

 

 

(7,794

)

 

 

(7,824

)

Other income

 

 

2,330

 

 

 

34

 

 

 

1,241

 

 

 

40

 

Gain (loss) on foreign currency transactions

 

 

133

 

 

 

(138

)

 

 

120

 

 

 

(265

)

Income before provision for income taxes and non-controlling interest

 

 

13,485

 

 

 

4,620

 

 

 

27,113

 

 

 

254

 

Income tax (expense)

 

 

(1,162

)

 

 

(270

)

 

 

(2,614

)

 

 

(132

)

Net income

 

$

12,323

 

 

$

4,350

 

 

$

24,499

 

 

$

122

 

Net income attributable to non-controlling interest

 

 

6,253

 

 

 

6,911

 

 

 

14,235

 

 

 

4,221

 

Net income (loss) attributable to common stockholders

 

$

6,070

 

 

$

(2,561

)

 

$

10,264

 

 

$

(4,099

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share of common stock - basic and diluted

 

$

0.16

 

 

$

(0.13

)

 

$

0.35

 

 

$

(0.23

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic and diluted

 

 

37,541,637

 

 

 

19,432,011

 

 

 

29,406,538

 

 

 

18,016,761

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


img192294954_0.jpg

BITCOIN DEPOT INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

 

 

 

 

 

 

 

 

 

June 30, 2025
(unaudited)

 

 

December 31, 2024

 

Assets

 

 

 

 

 

 

Current:

 

 

 

 

 

 

Cash and cash equivalents

 

$

48,038

 

 

$

29,472

 

Cryptocurrencies

 

 

11,563

 

 

 

1,510

 

Accounts receivable

 

 

38

 

 

 

275

 

Prepaid expenses and other current assets

 

 

3,052

 

 

 

3,076

 

Total current assets

 

 

62,691

 

 

 

34,333

 

Property and equipment:

 

 

 

 

 

 

Furniture and fixtures

 

 

635

 

 

 

635

 

Leasehold improvements

 

 

172

 

 

 

172

 

Kiosk machines - owned

 

 

38,209

 

 

 

36,831

 

Kiosk machines - leased

 

 

8,973

 

 

 

10,367

 

Total property and equipment

 

 

47,989

 

 

 

48,005

 

Less: accumulated depreciation

 

 

(23,448

)

 

 

(21,158

)

Total property and equipment, net

 

 

24,541

 

 

 

26,847

 

Intangible assets, net

 

 

1,568

 

 

 

2,320

 

Goodwill

 

 

8,717

 

 

 

8,717

 

Operating lease right-of-use assets, net

 

 

2,083

 

 

 

2,595

 

Deposits

 

 

1,109

 

 

 

734

 

Deferred tax assets

 

 

8,344

 

 

 

4,558

 

Total assets

 

$

109,053

 

 

$

80,104

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


img192294954_0.jpg

BITCOIN DEPOT INC.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share amounts)

 

 

 

 

 

 

June 30, 2025
(unaudited)

 

 

December 31, 2024

 

Liabilities and Stockholders’ (Deficit) Equity

 

 

 

 

 

 

Current:

 

 

 

 

 

 

Accounts payable

 

$

10,087

 

 

$

11,557

 

Accrued expenses and other current liabilities

 

 

16,933

 

 

 

14,260

 

Notes payable, current portion

 

 

8,757

 

 

 

6,022

 

Income taxes payable

 

 

4,549

 

 

 

2,207

 

Deferred revenue

 

 

361

 

 

 

20

 

Operating lease liabilities, current portion

 

 

795

 

 

 

858

 

Current installments of obligations under finance leases

 

 

3,061

 

 

 

3,446

 

Other non-income tax payable

 

 

 

 

 

2,259

 

Total current liabilities

 

 

44,543

 

 

 

40,629

 

Long-term liabilities

 

 

 

 

 

 

Notes payable, non-current

 

 

57,250

 

 

 

49,457

 

Operating lease liabilities, non-current

 

 

1,291

 

 

 

1,774

 

Obligations under finance leases, non-current

 

 

672

 

 

 

1,950

 

Deferred income tax, net

 

 

604

 

 

 

604

 

Tax receivable agreement liability due to related party, non-current

 

 

 

 

 

2,176

 

Total Liabilities

 

 

104,360

 

 

 

96,590

 

Commitments and Contingencies (Note 19)

 

 

 

 

 

 

Stockholders’ (Deficit) Equity

 

 

 

 

 

 

Series A Preferred Stock, $0.0001 par value; 50,000,000 authorized, 0 and 1,733,884 shares issued and outstanding, at June 30, 2025 and December 31, 2024, respectively

 

 

 

 

 

 

Class A common stock, $0.0001 par value; 800,000,000 authorized, 25,440,775 and 19,263,164 shares issued, and 25,250,155 and 19,072,544 shares outstanding at June 30, 2025 and December 31, 2024, respectively

 

 

3

 

 

 

1

 

Class E common stock, $0.0001 par value; 2,250,000 authorized, 0 and 1,075,761 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively

 

 

 

 

 

 

Class M common stock, $0.0001 par value; 300,000,000 authorized, 41,193,024 and 0 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively

 

 

4

 

 

 

 

Class V common stock, $0.0001 par value; 300,000,000 authorized, 0 and 41,193,024 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively

 

 

 

 

 

4

 

Treasury stock

 

 

(437

)

 

 

(437

)

Additional paid-in capital

 

 

36,069

 

 

 

21,491

 

Accumulated deficit

 

 

(33,234

)

 

 

(44,349

)

Accumulated other comprehensive loss

 

 

(249

)

 

 

(342

)

Total Stockholders’ Equity (Deficit) Attributable to Bitcoin Depot Inc.

 

 

2,156

 

 

 

(23,632

)

Equity attributable to non-controlling interests

 

 

2,537

 

 

 

7,146

 

Total Stockholders’ Equity (Deficit)

 

 

4,693

 

 

 

(16,486

)

Total Liabilities and Stockholders’ Equity

 

$

109,053

 

 

$

80,104

 

 

 

 

 

BITCOIN DEPOT INC.

 


img192294954_0.jpg

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands, except share and per share amounts)

(UNAUDITED)

 

Six Months Ended June 30,

 

 

2025

 

 

2024

 

Cash flows from Operating Activities:

 

 

 

 

 

 

Net income

 

$

24,499

 

 

$

122

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Amortization of deferred financing costs

 

 

395

 

 

 

808

 

Depreciation and amortization

 

 

3,766

 

 

 

5,939

 

Non-cash share-based compensation

 

 

1,072

 

 

 

2,625

 

Purchase of services in cryptocurrencies

 

 

443

 

 

 

806

 

Unrealized (gain) on cryptocurrencies

 

 

(623

)

 

 

 

Deferred taxes

 

 

(3,786

)

 

 

7

 

Write-off of deferred financing costs

 

 

 

 

 

3,136

 

Reduction in carrying amount of right-of-use assets

 

 

38

 

 

 

227

 

Cryptocurrency received as payment

 

 

(543

)

 

 

(792

)

Other

 

 

36

 

 

 

206

 

Change in operating assets and liabilities:

 

 

 

 

 

 

Deposits

 

 

(374

)

 

 

(287

)

Accounts receivable

 

 

237

 

 

 

(72

)

Cryptocurrencies

 

 

(6

)

 

 

219

 

Prepaid expenses and other current assets

 

 

24

 

 

 

(3,385

)

Accounts payable

 

 

(1,471

)

 

 

2,135

 

Accrued expenses and other current liabilities

 

 

2,676

 

 

 

207

 

Income taxes payable

 

 

2,342

 

 

 

328

 

Other non-income tax payable

 

 

(2,259

)

 

 

(62

)

Tax receivable agreement liability

 

 

(331

)

 

 

 

Deferred revenue

 

 

341

 

 

 

(283

)

Operating leases, net

 

 

(73

)

 

 

(409

)

Net Cash Flows Provided by Operations

 

 

26,403

 

 

 

11,475

 

Cash flows from Investing Activities:

 

 

 

 

 

 

Acquisition of property and equipment

 

 

(774

)

 

 

(3,068

)

Proceeds from sale of property and equipment

 

 

88

 

 

 

 

Acquisition of BTC for investment

 

 

(8,473

)

 

 

(122

)

Net Cash Flows Used In Investing Activities

 

 

(9,159

)

 

 

(3,190

)

Cash flows from Financing Activities:

 

 

 

 

 

 

Proceeds from issuance of notes payable

 

 

22,317

 

 

 

20,405

 

Principal payments on notes payable

 

 

(12,020

)

 

 

(2,436

)

Principal payments on finance lease

 

 

(1,663

)

 

 

(4,193

)

Payment of deferred financing costs

 

 

(163

)

 

 

(19

)

Proceeds from issuance of common stock, net

 

 

11,977

 

 

 

 

Cash paid in connection with Up-C restructuring

 

 

(8,895

)

 

 

 

Purchase of treasury stock

 

 

 

 

 

(158

)

Distributions

 

 

(10,117

)

 

 

(7,748

)

Net Cash Flows Provided by Financing Activities

 

 

1,436

 

 

 

5,851

 

Effect of exchange rate changed on cash and cash equivalents

 

 

(114

)

 

 

47

 

Net change in cash and cash equivalents

 

 

18,566

 

 

 

14,183

 

Cash and cash equivalents - beginning of period

 

 

29,472

 

 

 

29,759

 

Cash and cash equivalents - end of period

 

$

48,038

 

 

$

43,942

 

 

 

 


img192294954_0.jpg

Explanation and Reconciliation of Non-GAAP Financial Measures

 

Bitcoin Depot reports its financial results in accordance with accounting principles generally accepted in the United States of America (“GAAP”). This press release includes both historical and projected Adjusted EBITDA, Adjusted Gross Profit, and certain ratios and other metrics derived therefrom such as Adjusted EBITDA margin and Adjusted Gross Profit margin, which are not prepared in accordance with GAAP.

Bitcoin Depot defines Adjusted EBITDA as net income before interest expense, income tax expense, depreciation and amortization, non-recurring expenses, share-based compensation, expenses related to the PIPE financing and miscellaneous cost adjustments. Such items are excluded from Adjusted EBITDA because these items are non-cash in nature, or because the amount and timing of these items is unpredictable, not driven by core results of operations and renders comparisons with prior periods and competitors less meaningful. In addition, Bitcoin Depot defines Adjusted Gross Profit (a non-GAAP financial measure) as revenue less cost of revenue (excluding depreciation and amortization) and depreciation and amortization adjusted to add back depreciation and amortization. Bitcoin Depot believes Adjusted EBITDA and Adjusted Gross Profit each provide useful information to investors and others in understanding and evaluating Bitcoin Depot’s results of operations, as well as provide a useful measure for period-to-period comparisons of Bitcoin Depot’s business performance. Adjusted EBITDA and Adjusted Gross Profit are each key measurements used internally by management to make operating decisions, including those related to operating expenses, evaluate performance and perform strategic and financial planning. However, you should be aware that Adjusted EBITDA and Adjusted Gross Profit are not measures of financial performance calculated in accordance with GAAP and may exclude items that are significant in understanding and assessing Bitcoin Depot’s financial results, and further, that Bitcoin Depot may incur future expenses similar to those excluded when calculating these measures. Bitcoin Depot primarily relies on GAAP results and uses both Adjusted EBITDA and Adjusted Gross Profit on a supplemental basis. Neither Adjusted EBITDA or Adjusted Gross Profit should be considered in isolation from, or as an alternative to, net income, cash flows from operations or other measures of profitability, liquidity or performance under GAAP and may not be indicative of Bitcoin Depot’s historical or future operating results. Bitcoin Depot’s computation of both Adjusted EBITDA and Adjusted Gross Profit may not be comparable to other similarly titled measures computed by other companies because not all companies calculate such measures in the same fashion. As such, undue reliance should not be placed on such measures.

Due to the high variability and difficulty in making accurate forecasts and projections of some of the information excluded from the projections of Adjusted EBITDA, together with some of the excluded information not being ascertainable or accessible, Bitcoin Depot is unable to quantify certain amounts that would be required to be included in the most directly comparable GAAP financial measures without unreasonable effort. Consequently, no disclosure of estimated comparable GAAP measures is included and no reconciliation of the forward-looking non-GAAP financial measures is included.

The following table presents a reconciliation of Net (loss) income to Adjusted EBITDA for the periods indicated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


img192294954_0.jpg

BITCOIN DEPOT INC.

RECONCILIATION OF NET (LOSS) INCOME TO ADJUSTED EBITDA

(UNAUDITED)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income

 

$

12,323

 

 

$

4,350

 

 

$

24,499

 

 

$

122

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

4,726

 

 

 

2,880

 

 

 

7,794

 

 

 

7,824

 

Income tax expense

 

 

1,162

 

 

 

270

 

 

 

2,614

 

 

 

132

 

Depreciation and amortization

 

 

1,869

 

 

 

2,992

 

 

 

3,766

 

 

 

5,939

 

Unrealized loss on cryptocurrency held for investment

 

 

(2,315

)

 

 

 

 

 

(1,221

)

 

 

 

Non-recurring expenses (1)

 

 

43

 

 

 

444

 

 

 

282

 

 

 

907

 

Share-based compensation

 

 

704

 

 

 

1,728

 

 

 

1,072

 

 

 

2,625

 

Adjusted EBITDA

 

$

18,512

 

 

$

12,664

 

 

$

38,806

 

 

$

17,549

 

Adjusted EBITDA margin (2)

 

 

10.8

%

 

 

7.8

%

 

 

11.5

%

 

 

5.8

%

 

(1)
Comprised of non-recurring professional service fees.
(2)
Adjusted EBITDA margin is defined as Adjusted EBITDA divided by revenue. The Company uses this measure to evaluate its overall profitability.

 

 

The following table presents a reconciliation of revenue to Adjusted Gross Profit for the periods indicated:

 

BITCOIN DEPOT INC.

RECONCILIATION OF REVENUE TO ADJUSTED GROSS PROFIT

(UNAUDITED)

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

(in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Revenue

 

$

172,108

 

 

$

163,066

 

 

$

336,334

 

 

$

301,605

 

Cost of revenue (excluding depreciation and amortization)

 

 

(139,382

)

 

 

(136,708

)

 

 

(270,473

)

 

 

(257,995

)

Depreciation and amortization excluded from cost of revenue

 

 

(1,862

)

 

 

(2,976

)

 

 

(3,753

)

 

 

(5,857

)

Gross Profit

 

$

30,864

 

 

$

23,382

 

 

$

62,108

 

 

$

37,753

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization excluded from cost of revenue

 

$

1,862

 

 

$

2,976

 

 

$

3,753

 

 

$

5,857

 

Adjusted Gross Profit

 

$

32,726

 

 

$

26,358

 

 

$

65,861

 

 

$

43,610

 

Gross Profit Margin (1)

 

 

17.9

%

 

 

14.3

%

 

 

18.5

%

 

 

12.5

%

Adjusted Gross Profit Margin (1)

 

 

19.0

%

 

 

16.2

%

 

 

19.6

%

 

 

14.5

%

(1) Calculated as a percentage of revenue.

 

 

 

 

 

 

 

 


img192294954_0.jpg

Contacts:

Investors
Cody Slach,
Gateway Group, Inc.
949-574-3860
BTM@gateway-grp.com

 

 

Media
Brenlyn Motlagh, Ryan Deloney
Gateway Group, Inc.
949-574-3860
BTM@gateway-grp.com